| Emloyees hourly rate | $ | ||
| Public holidays | |||
| Annual leave days | |||
| Personal Leave days | |||
| Long Service Leave days | |||
| Total unbillable PA | |||
| Business days in year (52*5) | |||
| Billable days PA | |||
| Leave loading rate | % | ||
| Leave loading cost | $ | ||
| Super percentage | % | ||
| Hours per day | |||
| Super cost to business | $ | ||
| Number of employees | |||
| Total cost of work cover | |||
| Salary with super and work cover | $ | ||
| Emloyees cost per hour | $ |